For owners considering a sale, and their brokers

A stale listing is almost always an NOI problem.

Buyers price trailing NOI, so when it's soft the asset sits — and no price cut fixes a number that was never earned. The cause is almost always mechanical: the property is under-distributed and under-priced. We fix that, the trailing NOI resets, and the listing you couldn't move sells at a real number.

We look at your market first, then we evaluate your potential. If the numbers aren't there, we'll tell you.

Rate is NOI

The rooms a property isn't selling are mostly empty rooms whose cost base is already covered. Recover them and reprice them, and after the cost of selling that business, the new revenue falls to NOI almost dollar-for-dollar. A buyer then capitalizes that NOI — so the value created is not the size of the revenue lift, it is a multiple of it.

Revenue
recovered rooms revenue
NOI
cost base covered, so most of it drops through
÷ cap
capitalized at the market cap rate
Value
durable asset value created

Illustrative mechanism: recover ~$435K of rooms revenue on inventory that was sitting empty → ~$260K drops to NOI after the cost of sale → at an 8% cap rate, ~$3.3M in asset value. Your own figures come from your verified trailing twelve months and nothing else.

What recovered NOI is worth

The whole case is in the cap rate. Every dollar of NOI you add is capitalized into the sale price — which is why repairing the operation is worth a multiple of the revenue it takes to repair it.

Market cap rateValue per $100K of recovered NOI
6.0%$1.67M
7.0%$1.43M
8.0%$1.25M
9.0%$1.11M
10.0%$1.00M

Illustrative. Value created = recovered NOI ÷ cap rate. Shown to demonstrate the mechanism, not as a quote or an appraisal.

Run your own numbers

Put in a hotel's keys, rate and occupancy, then move the two sliders — a better rate and a fuller calendar — to see the added revenue, the profit it drops to, and what that is worth at your cap rate.

The hotel today

The upside we'd go after

Better rate+$20
Fuller calendar+7 pts
Advanced assumptions
Cap rate (buyers pay ~1÷cap × profit)
Servicing per new room-night ($)
Booking-channel cost (%)
What the hotel becomes worth
+$0
in added value, at the same multiple a buyer pays
Extra revenue / yr
$0
rate + more nights
Extra profit / yr
$0
most of it drops through
Revenue now
$0
Projected
$0

How we work

  1. We look at your market first. Comparable rooms in your town, on the same nights, across every channel a guest books through. What the market actually pays, and where you sit in it.
  2. Then we evaluate your potential. Your rate, your distribution and your booking window, measured against that market. The realistic lift, stated as the NOI it adds and the value it creates at your cap rate, with the point where it stops working.
  3. Then we sit down. We walk you through what we see and what we'd do about it, and we set up the work to fit your situation.

We're repairmen, not a management company. We fix it, put the systems in place, train your people and let them get back to work.

What it means

For the owner

  • The corrected trailing NOI is what a buyer capitalizes — a higher, defensible number at the closing you run.
  • You see the numbers on your own hotel before you commit to anything.
  • The value the recovered NOI creates is yours at your exit.

For the broker

  • A repaired NOI finally supports the ask — the listing sells faster and at a bigger number.
  • Nothing changes on your side: your listing, your client, your commission.
  • A listing that starts performing is worth more to you, not less.

What we are not

We are not your broker and we will not act as one. We do not market the property, we do not introduce buyers, and we take no part in negotiating a sale. If you are represented, your broker's position is entirely unaffected by us.

Whether a hotel qualifies

We decline most of what we look at. There is one hard test: the market has to carry a real rate — comparable rooms, in the same town, actually clearing a materially higher price on the same nights. Our edges are pricing and distribution; neither creates demand where a market has none. If the ceiling is not there, we will tell you, and we will not propose anything.

Beyond that: a rate gap, a distribution gap, something worth selling, and one person who can decide. Roughly ten to eighty keys, independent, in leisure, resort, historic and character markets, anywhere in the country. See how we work →

Figures illustrate the mechanism only and are not a quote. Nothing here is legal, tax, investment or appraisal advice.

Turn a stale listing into a sellable NOI.

Owners and brokers both: tell us the property. We'll look at the market first and come back with what we see.

Start a conversation